

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.588854 | 3.799 | 6.783 | 20.68 | 7.305563 | 37.05 | |
COGS | 1.451202 | 5.037 | 2.593 | 0.75 | 37.43 | 15.67 | |
Gross Profit | 0.743509 | 7.058 | 4.19 | 19.93 | (30.12) | 21.38 | |
Operating Expenses & Income | |||||||
Operating Income | (13.46) | (23.75) | (54.83) | (18.38) | (59.18) | (75.7) | |
Total Operating Expenses | 14.46 | 25.03 | 59.02 | 18.7 | 29.05 | 63.12 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.919809 | 15.44 | 31.86 | 38.31 | 53.87 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.339823) | - | (1.760292) | (2.036618) | |
Interest Income | 0.200435 | - | 3.558 | 1.889 | 2.823 | - | |
Income Tax Expense | (0.0881) | 0.363 | (1.841) | (0.192) | 1.88553 | 0.807527 | |
Net Income | |||||||
Net Income | (10.89) | (26.02) | (26.96) | (42.36) | (69.15) | (112.7) | |
Supplemental | |||||||
EBIT | (13.72) | (23.75) | (54.83) | (42.9) | (59.18) | (103.5) | |
EBITDA | (12.2) | (21.12) | (48.96) | (33.16) | (45.82) | (80.37) | |