

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13.16 | 11.84 | 12.13 | 5.754556 | 6.280611 | 5.908782 | |
COGS | 10.27 | 9.553439 | 13.88 | 10.62 | 7.343005 | 7.3779 | |
Gross Profit | 2.889957 | 2.282443 | (1.748613) | (4.865214) | (1.062394) | (1.469118) | |
Operating Expenses & Income | |||||||
Operating Income | (39.98) | (42.23) | (52.3) | (73.97) | (32.38) | (30.73) | |
Total Operating Expenses | 42.87 | 44.51 | 50.55 | 69.11 | 31.32 | 29.26 | |
R&D Expenses | 11.92 | 12.84 | 12.34 | 9.793119 | 12.63 | 13.28 | |
Selling General & Admin Expenses | 22.5 | 21.04 | 18.59 | 17.23 | 11.63 | 9.730518 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.353462) | (1.468698) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.264 | (1.468698) | 0.003698 | (73,464.6) | - | - | |
Net Income | |||||||
Net Income | (40.38) | (40.76) | (50.15) | (73.54) | (32.27) | (30.67) | |
Supplemental | |||||||
EBIT | (40.02) | (42.31) | (50.35) | (43.58) | (32.27) | (30.76) | |
EBITDA | (37.95) | (39.89) | (45.42) | (39.82) | (29.12) | (28.34) | |