

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23.98 | 22.45 | 4.055 | 0.016 | 0.061 | 0.077 | |
COGS | 19.61 | 22.19 | 17.32 | (0.027) | 0.567 | 0.54 | |
Gross Profit | 4.361 | 0.259 | (2.222) | 0.043 | (0.506) | (0.463) | |
Operating Expenses & Income | |||||||
Operating Income | (5.014) | (14.03) | (11.85) | (8.519) | (8.739) | (17.26) | |
Total Operating Expenses | 9.375 | 14.28 | 9.082 | 8.562 | 8.233 | 16.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 9.651 | 12.05 | 7.421 | 7.455 | - | 14.01 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.263) | (3.728) | (4.299) | (4.966) | (5.5) | (12.62) | |
Interest Income | 0.995 | 0.004 | 0.006 | 0.016 | - | - | |
Income Tax Expense | (0.138) | (1.968) | 0.559 | 1.603 | (0.691) | 0.912 | |
Net Income | |||||||
Net Income | (7.571) | (22.05) | (20.1) | (46.7) | (12.79) | (59.49) | |
Supplemental | |||||||
EBIT | (5.783) | (14.03) | (15.21) | (39.25) | (9.631) | (48.88) | |
EBITDA | (3.978) | (12.25) | (13.87) | (37.68) | (9.114) | (46.79) | |