
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,990.8 | 6,518.9 | 8,264.8 | 12,201.7 | 12,409.4 | 14,796 | |
COGS | 1,787 | 3,684 | 4,478.2 | 7,294.1 | 7,063.8 | 8,620.2 | |
Gross Profit | 3,203.8 | 2,834.8 | 3,786.6 | 4,907.6 | 5,345.5 | 6,175.8 | |
Operating Expenses & Income | |||||||
Operating Income | 2,385.7 | 1,917.1 | 2,761.2 | 3,240.5 | 3,413.8 | 4,012.4 | |
Total Operating Expenses | - | 4,601.8 | 5,503.6 | 8,961.2 | 8,995.6 | 10,783.6 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 691.9 | 774.3 | 896.2 | 1,389.1 | 1,466.7 | 1,748 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 95.33 | 156.5 | 183.8 | 379.6 | 79.19 | 647 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,777 | 1,595.3 | 2,295.8 | 2,355 | 2,709.4 | 2,993.8 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |