
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.395702) | (1.000944) | (1.504995) | (0.664238) | (6.741189) | (41.82) | |
Total Operating Expenses | 0.395702 | 1.000944 | 1.504995 | 0.664238 | 6.741189 | 33.58 | |
R&D Expenses | - | - | - | 0.0073 | 0.156462 | 1.334412 | |
Selling General & Admin Expenses | - | - | - | 0.656938 | 5.416619 | 15.05 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.0593) | (0.0593) | (7.693589) | |
Interest Income | - | - | - | 0.000418 | - | 0.205191 | |
Income Tax Expense | - | 0.223282 | 0.32963 | 0.129314 | - | (0.104143) | |
Net Income | |||||||
Net Income | (0.277203) | 0.0471 | (0.0568) | (0.664238) | (6.548095) | (51.37) | |
Supplemental | |||||||
EBIT | - | - | - | (1.405459) | - | (41.48) | |
EBITDA | (0.277203) | 0.270389 | 0.27279 | (0.664238) | (6.488764) | (27.27) | |