

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.892 | 0.107 | 7.379 | 28.7 | 237.3 | 255.6 | |
COGS | 48.75 | 3.267 | 4.5 | 4.4 | - | - | |
Gross Profit | (47.86) | 0.107 | 2.879 | 28.7 | 237.3 | 255.6 | |
Operating Expenses & Income | |||||||
Operating Income | (72.75) | (114.6) | (83.35) | (66.29) | 18.07 | 38.18 | |
Total Operating Expenses | 24.89 | 114.7 | 86.23 | 94.99 | 219.2 | 217.4 | |
R&D Expenses | 48.75 | 81.05 | 68.14 | 74.21 | 201.6 | 200.2 | |
Selling General & Admin Expenses | 21.89 | 29.39 | 22.58 | 20.78 | 17.61 | 17.18 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.48) | (1.305) | (1.447) | (2.969) | (2.823) | (2.331) | |
Interest Income | 0.081 | 1.247 | 2.652 | 2.543 | 1.596 | 1.71 | |
Income Tax Expense | 0.107 | 0.067 | 0.261 | 0.26 | 0.476 | 0.41 | |
Net Income | |||||||
Net Income | (70.47) | (107.8) | (82.47) | (66.95) | 16.33 | 37.1 | |
Supplemental | |||||||
EBIT | (68.88) | (106.4) | (80.76) | (63.72) | 19.63 | 39.84 | |
EBITDA | (66.45) | (100.6) | (72.13) | (54.87) | 28.2 | 47.3 | |