
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 81.37 | 1,033 | 909 | 920.4 | 946.4 | 928.4 | |
COGS | 91.5 | 829.4 | 718.6 | 680.1 | 687.8 | 684.8 | |
Gross Profit | (10.13) | 203.6 | 190.4 | 240.3 | 258.6 | 243.6 | |
Operating Expenses & Income | |||||||
Operating Income | (98.15) | (88.88) | (100.3) | (33.55) | (4.421) | (15.77) | |
Total Operating Expenses | 179.5 | 1,121.9 | 1,009.3 | 954 | 950.8 | 944.2 | |
R&D Expenses | 3.545879 | 3.550792 | 0.324 | 0.346 | 0.489 | 0.303 | |
Selling General & Admin Expenses | 80.78 | 229.5 | 230.2 | 219.3 | 210.6 | 207.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.12494) | (8.562225) | (7.921) | (7.697) | (7.52) | (6.027) | |
Interest Income | 19.89 | 25.56 | 15.37 | 16.4 | 8.048 | 4.693 | |
Income Tax Expense | - | (10.65) | - | - | - | - | |
Net Income | |||||||
Net Income | (334) | (486.1) | (172.7) | (94.8) | (15.77) | (21.68) | |
Supplemental | |||||||
EBIT | - | (88.88) | (164.1) | (97.91) | (8.254) | (18.63) | |
EBITDA | - | (473.6) | (99.15) | (41.2) | 48.02 | 37.61 | |