

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 37.41 | 40.91 | 250 | 80 | 40.37 | 34.46 | |
COGS | 73.79 | 6.191 | 92.17 | 4.731 | 132.3 | - | |
Gross Profit | 37.41 | 40.91 | 157.8 | 80 | (91.9) | 34.46 | |
Operating Expenses & Income | |||||||
Operating Income | (73.62) | (50.84) | 122 | (83.29) | (131.8) | (117.2) | |
Total Operating Expenses | 111 | 91.74 | 35.82 | 163.3 | 39.94 | 151.6 | |
R&D Expenses | 73.79 | 60.76 | 92.17 | 127.4 | 134.7 | 118.5 | |
Selling General & Admin Expenses | 37.25 | 30.98 | 35.82 | 35.92 | 36.44 | 33.19 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.39) | (1.792) | - | - | - | - | |
Interest Income | 0.334 | - | - | - | - | 5.825 | |
Income Tax Expense | (5.165) | 0.016 | 1.408 | 0.665 | 0.144 | 0.126 | |
Net Income | |||||||
Net Income | (66.03) | (46.41) | 132.3 | (65) | (119.7) | (107.7) | |
Supplemental | |||||||
EBIT | (73.62) | (50.84) | 133.7 | (64.34) | (119.6) | (107.6) | |
EBITDA | (68.45) | (44.65) | 138.2 | (59.61) | (115.5) | (103.8) | |