
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2.80445 | 3.68243 | 3.736936 | 5.044969 | 8.372306 |
COGS | 0.42317 | 0.65074 | (0.611014) | (0.453461) | (0.457321) |
Gross Profit | 2.38128 | 3.03169 | 4.34795 | 5.498429 | 8.829627 |
Operating Expenses & Income | |||||
Operating Income | 0.42956 | 0.6447 | 0.454271 | 1.004877 | 3.182408 |
Total Operating Expenses | 2.374522 | 3.037732 | 3.282666 | 4.040092 | 5.189898 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.42599 | 1.77522 | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | 0.1204 | 0.19191 | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 0.45002 | 0.60526 | 0.544943 | 1.021007 | 2.896637 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |