
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 0.0117 | 0.0472 | |
COGS | 0.002246 | 0.002908 | 0.002185 | - | 1.233269 | 1.366312 | |
Gross Profit | (0.002246) | (0.002908) | (0.002185) | - | (1.221597) | (1.319069) | |
Operating Expenses & Income | |||||||
Operating Income | (1.972009) | (1.749956) | (1.220952) | (0.001513) | (3.528461) | (3.796023) | |
Total Operating Expenses | 2.051468 | 1.751925 | 1.220952 | 0.001513 | 2.306863 | 2.474483 | |
R&D Expenses | 0.496514 | 0.527561 | 0.280944 | 0.287439 | 0.906614 | 1.146554 | |
Selling General & Admin Expenses | 1.552708 | 1.221456 | 0.376158 | 0.000466 | 1.98427 | 1.618351 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003277) | - | (0.00448) | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000001) | 0.001969 | 0.000004 | - | - | - | |
Net Income | |||||||
Net Income | (2.051467) | (1.753894) | (1.399469) | (0.001707) | (3.528461) | (3.48993) | |
Supplemental | |||||||
EBIT | (2.045489) | (1.753894) | (1.223137) | (0.001514) | (3.52846) | (3.796023) | |
EBITDA | (2.043243) | (1.750986) | (1.220952) | 0.000056 | (3.527329) | (3.79489) | |