
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0111 | 0.0621 | 0.270587 | 0.326295 | 0.249621 | 0.155205 | |
Gross Profit | (0.0111) | (0.0621) | (0.270587) | (0.326295) | (0.249621) | (0.155205) | |
Operating Expenses & Income | |||||||
Operating Income | (10.49) | (20.72) | (14.11) | (16.27) | (24.31) | (32.51) | |
Total Operating Expenses | 10.48 | 20.65 | 13.84 | 15.94 | 24.06 | 32.36 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.233453 | 17.45 | 10.68 | 8.493406 | 13.77 | 30.63 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.139864) | - | - | - | (153.1) | |
Interest Income | 0.0388 | 0.139864 | 0.95974 | 1.63296 | 3.149518 | 10.1 | |
Income Tax Expense | (0.000001) | (0.000001) | (0.447953) | 0.000005 | - | 0.115612 | |
Net Income | |||||||
Net Income | (11.1) | (15.23) | (13.66) | (15.82) | (7.860124) | (165.3) | |
Supplemental | |||||||
EBIT | (11.1) | (15.23) | (13.66) | (15.78) | (8.35383) | (32.85) | |
EBITDA | (11.09) | (15.17) | (13.39) | (15.49) | (8.104497) | (32.69) | |