
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0483 | 0.199534 | 0.236806 | 0.180898 | 0.172438 | 0.135883 | |
Gross Profit | (0.0483) | (0.199534) | (0.236806) | (0.180898) | (0.172438) | (0.135883) | |
Operating Expenses & Income | |||||||
Operating Income | (16.11) | (10.41) | (11.81) | (17.62) | (44.71) | (48.69) | |
Total Operating Expenses | 16.07 | 10.21 | 11.57 | 17.44 | 44.53 | 48.55 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 13.57 | 7.873175 | 6.164022 | 9.980327 | 32.26 | 47.23 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.108793) | - | - | - | (15.1) | (251.8) | |
Interest Income | 0.108793 | 0.707721 | 1.185108 | 2.282425 | 11.34 | 13.71 | |
Income Tax Expense | (0.000001) | (0.330324) | 0.000004 | - | 0.597327 | 8.226688 | |
Net Income | |||||||
Net Income | (11.85) | (10.07) | (11.48) | (5.696155) | (53.37) | (40.21) | |
Supplemental | |||||||
EBIT | (11.85) | (10.07) | (11.46) | (6.053939) | (44.71) | (48.69) | |
EBITDA | (11.8) | (9.875325) | (11.24) | (5.873249) | (44.53) | (48.55) | |