

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.005056 | 0.0111 | 0.0623 | 0.269186 | 0.328976 | 0.327203 | |
Gross Profit | (0.005056) | (0.0111) | (0.0623) | (0.269186) | (0.328976) | (0.327203) | |
Operating Expenses & Income | |||||||
Operating Income | (3.610845) | (9.843648) | (26.12) | (13.53) | (16.24) | (17.11) | |
Total Operating Expenses | 3.906315 | 10.48 | 20.7 | 13.77 | 16.24 | 17.93 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.007024 | 8.233453 | 17.45 | 10.68 | 15.91 | 17.84 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.139864) | - | - | - | |
Interest Income | - | 0.0388 | 0.139864 | 0.95974 | 1.63296 | 1.859286 | |
Income Tax Expense | (0.004867) | 0.608417 | (10.99) | (0.447953) | - | 0.662804 | |
Net Income | |||||||
Net Income | (4.20703) | (11.71) | (4.279428) | (13.14) | (15.95) | (3.621654) | |
Supplemental | |||||||
EBIT | (3.610845) | (9.843648) | (26.12) | (13.53) | - | - | |
EBITDA | (3.605789) | (9.832545) | (26.06) | (13.26) | - | - | |