
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.0504 | 0.167758 | 0.357821 | 0.247519 | 0.450113 | 0.616537 |
COGS | 0.001945 | 0.000973 | - | 0.025 | 0.0251 | 0.0251 |
Gross Profit | 0.0485 | 0.166785 | 0.357821 | 0.222546 | 0.425014 | 0.591438 |
Operating Expenses & Income | ||||||
Operating Income | (0.559493) | (0.960537) | (0.790726) | (0.90538) | (0.83609) | (0.67733) |
Total Operating Expenses | 0.609919 | 1.128295 | 1.148547 | 1.152899 | 1.286203 | 1.293867 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.432679 | 0.55806 | 0.704838 | 0.622647 | 0.808716 | 0.81461 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.002506) | (0.00367) | - | (0.0456) | (0.0336) | (0.0175) |
Interest Income | 0.000601 | 0.002445 | 0.007145 | 0.00606 | 0.009273 | 0.009595 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 0.0209 | 0.630365 | (1.080642) | (0.197121) | 1.756539 | 1.955379 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |