
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 710.7 | 1,346.1 | 1,153.7 | 7,137.9 | 7,294.3 |
COGS | 452.2 | 764.2 | 651.7 | 4,180.9 | 4,310.1 |
Gross Profit | 258.5 | 581.8 | 502 | 2,957 | 2,984.2 |
Operating Expenses & Income | |||||
Operating Income | (19.05) | 170.5 | 182.9 | 1,116.7 | 1,142.4 |
Total Operating Expenses | 729.8 | 1,175.5 | 970.9 | 6,021.2 | 6,151.8 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 173.9 | 222 | 192 | 1,218 | 1,198.6 |
Earnings from Continuing Operations | |||||
Interest Expense | (123.1) | (154.9) | (111.4) | (625.6) | (620.3) |
Interest Income | 114.5 | 109.3 | 83.45 | 593.9 | 439.2 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (80.18) | 150.4 | 81.11 | 327.3 | 375 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |