
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 604,081 | 584,722 | 621,924 | 629,415 | 657,178 | 671,260 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 47,403 | 45,647 | 44,778 | 44,237 | 50,289 | 199,585 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (364,346) | (421,582) | (582,306) | (622,605) | (560,202) | (546,231) | |
Interest Income | 789,488 | 880,848 | 1,048,851 | 1,071,539 | 1,000,907 | 995,352 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 216,559 | 226,522 | 231,904 | 237,841 | 243,021 | 245,288 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |