
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 604,081 | 584,722 | 621,924 | 629,415 | 657,178 | 685,116 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 47,403 | 45,647 | 44,778 | 44,237 | 50,289 | 201,718 |
Earnings from Continuing Operations | ||||||
Interest Expense | (364,346) | (421,582) | (582,306) | (622,605) | (560,202) | (531,089) |
Interest Income | 789,488 | 880,848 | 1,048,851 | 1,071,539 | 1,000,907 | 993,711 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 216,559 | 226,522 | 231,904 | 237,841 | 243,021 | 249,024 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |