
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.001199 | - | 0.000061 | 0.000358 | (0.109906) | |
Gross Profit | - | (0.001199) | - | (0.000061) | (0.000358) | 0.109906 | |
Operating Expenses & Income | |||||||
Operating Income | (2.629493) | (2.528397) | (4.250945) | (7.254553) | (6.144207) | (6.212416) | |
Total Operating Expenses | 2.629493 | 2.528397 | 4.250945 | 7.254553 | 6.144207 | 6.212416 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.627736 | 2.527198 | 3.172875 | 1.267651 | 1.183951 | 1.486481 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0436) | (0.0618) | (0.118824) | (0.120065) | (0.258559) | (0.32484) | |
Interest Income | - | 0.0563 | 0.0452 | 0.0657 | 0.0938 | 0.134505 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.709379) | (2.54312) | (4.360909) | (7.279098) | (8.861799) | (6.384034) | |
Supplemental | |||||||
EBIT | (1.549011) | (2.499641) | - | - | - | - | |
EBITDA | (2.653806) | (2.480088) | - | - | - | - | |