
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.001199 | 0.286313 | 0.000058 | 0.000358 | 0.003129 | |
Gross Profit | - | (0.001199) | (0.286313) | (0.000058) | (0.000358) | (0.003129) | |
Operating Expenses & Income | |||||||
Operating Income | (2.068747) | (2.498442) | (10.15) | (3.120827) | (6.144207) | (8.629785) | |
Total Operating Expenses | 2.062315 | 2.527198 | 9.859639 | 3.120769 | 6.143849 | 8.626655 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.625293 | 2.226897 | 2.729339 | 0.615043 | 0.868643 | 1.253019 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0436) | (0.0618) | (0.124009) | (0.116437) | (0.258559) | (0.227244) | |
Interest Income | - | 0.0563 | 0.0452 | 0.0657 | 0.0938 | 0.146012 | |
Income Tax Expense | (0.199404) | 0.008021 | 0.009265 | - | - | - | |
Net Income | |||||||
Net Income | (2.12497) | (2.551141) | (4.431616) | (3.14633) | (8.861799) | (7.109275) | |
Supplemental | |||||||
EBIT | (2.068747) | (2.428215) | (4.316614) | (3.029896) | (8.60324) | (11.07) | |
EBITDA | (2.068747) | (2.427016) | (4.030301) | (2.588163) | (8.161881) | (10.63) | |