

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.306 | 9.685 | 6.695 | 7.681 | 12.14 | 17.11 | |
COGS | 0.659 | 0.695 | 0.633 | 0.537 | 0.942505 | 1.218274 | |
Gross Profit | 6.647 | 8.99 | 6.062 | 7.144 | 11.19 | 15.76 | |
Operating Expenses & Income | |||||||
Operating Income | (39.83) | (38.23) | (32.42) | (15.02) | (4.905729) | (15.34) | |
Total Operating Expenses | 41.37 | 49.91 | 38.49 | 22.16 | 16.1 | 31.77 | |
R&D Expenses | 11.15 | 3.903 | 7.962 | 5.158 | - | 5.158 | |
Selling General & Admin Expenses | 2.612 | 4.065 | 3.335 | 2.442 | 1.775 | 8.085 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.16906) | (0.11) | (0.027) | (0.076) | (7.039143) | (9.045212) | |
Interest Income | 1.175 | 11.42 | 0.164 | 0.06 | 0.088 | - | |
Income Tax Expense | (1.236) | (0.003) | (0.008) | - | (0.003066) | (0.003018) | |
Net Income | |||||||
Net Income | (37.59) | (29.07) | (36.48) | (13.51) | (7.266081) | (15.02) | |
Supplemental | |||||||
EBIT | (38.67) | (39.5) | (37.32) | (14.45) | (4.905729) | (14.78) | |
EBITDA | (32.47) | (34.73) | (36.69) | (14.39) | (4.753416) | (14.57) | |