

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | 0.657178 | 0.357884 | 0.345573 | 0.351641 | - | |
Gross Profit | (0.657178) | (0.357884) | (0.345573) | (0.351641) | - | |
Operating Expenses & Income | ||||||
Operating Income | (1.754938) | (0.985783) | (1.174524) | (1.195764) | (1.110365) | |
Total Operating Expenses | 1.754938 | 0.985783 | 1.174524 | 1.195764 | 1.110365 | |
R&D Expenses | 0.2968 | 0.0191 | 0.0199 | 0.0199 | 0.0199 | |
Selling General & Admin Expenses | 1.458138 | 0.966714 | 0.809098 | 0.824269 | 1.090511 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.02703) | (1.472104) | (1.675726) | (0.726028) | (0.563483) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 2.02543 | 1.471191 | 1.674981 | (0.0782) | - | |
Net Income | ||||||
Net Income | (3.242912) | (2.72277) | (3.445048) | (1.843623) | (1.469433) | |
Supplemental | ||||||
EBIT | (1.754938) | (0.985783) | (1.174524) | (1.117763) | - | |
EBITDA | (1.722368) | (0.966714) | (1.154671) | (1.097909) | - | |