
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.472435 | 1.835773 | - | - | 0.424167 | 0.363333 | |
COGS | 2.072669 | 1.239077 | - | - | 0.12 | - | |
Gross Profit | (1.600234) | 0.596696 | - | - | 0.304167 | - | |
Operating Expenses & Income | |||||||
Operating Income | (10.04) | (3.693058) | (2.361048) | (1.194309) | (0.365988) | (0.754023) | |
Total Operating Expenses | 10.51 | 5.528831 | 2.361048 | 1.194309 | 0.790155 | 1.117356 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.435404 | 4.289754 | 2.361048 | 1.194309 | 0.662621 | 0.959822 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0655) | (0.0139) | (0.0735) | (0.130682) | (0.447619) | (1.147996) | |
Interest Income | 0.211653 | 0.117721 | 0.397592 | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (22.75) | (6.212287) | (5.650103) | (2.880147) | (1.076807) | (0.105175) | |
Supplemental | |||||||
EBIT | - | (6.190277) | (5.562713) | (1.195215) | (0.629188) | 1.042821 | |
EBITDA | - | (5.890277) | (5.562713) | (1.195215) | (0.596107) | 1.054425 | |