
| 2023 | 2024 | 2025 | |
|---|---|---|---|
Revenue | |||
Total revenue | 0.224374 | 0.518697 | 1.367295 |
COGS | 0.761138 | 1.137082 | 4.705142 |
Gross Profit | (0.536764) | (0.618385) | (3.337847) |
Operating Expenses & Income | |||
Operating Income | (3.828451) | (10.1) | (22.17) |
Total Operating Expenses | 4.052825 | 10.62 | 23.54 |
R&D Expenses | - | - | - |
Selling General & Admin Expenses | 2.983906 | 8.941693 | 17.98 |
Earnings from Continuing Operations | |||
Interest Expense | (0.321867) | (0.227301) | (4.864462) |
Interest Income | - | 0.214159 | 0.0752 |
Income Tax Expense | - | - | - |
Net Income | |||
Net Income | (6.559259) | (10.97) | (27.54) |
Supplemental | |||
EBIT | - | - | - |
EBITDA | - | - | - |