
| 2023 | 2024 | 2025 | |
|---|---|---|---|
Revenue | |||
Total revenue | 20,197.3 | 23,520.3 | 26,656.2 |
COGS | 17,399.8 | 20,328.2 | 23,088.1 |
Gross Profit | 2,797.5 | 3,192.1 | 3,568.2 |
Operating Expenses & Income | |||
Operating Income | 1,048.9 | 1,206.9 | 1,307 |
Total Operating Expenses | 19,148.4 | 22,313.3 | 25,349.3 |
R&D Expenses | 333.7 | 362.8 | 415.9 |
Selling General & Admin Expenses | 85.12 | 127.8 | 158.6 |
Earnings from Continuing Operations | |||
Interest Expense | (158.3) | (158) | (128.6) |
Interest Income | 26.58 | 42.69 | 49.07 |
Income Tax Expense | - | - | - |
Net Income | |||
Net Income | 821.1 | 343.1 | 935.4 |
Supplemental | |||
EBIT | - | - | - |
EBITDA | - | - | - |