
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 200.8 | 662.2 | 525.6 | 569.4 |
COGS | 145.5 | 544.7 | 383.3 | 398.8 |
Gross Profit | 55.3 | 117.4 | 142.2 | 170.6 |
Operating Expenses & Income | ||||
Operating Income | 40.49 | 49.25 | 78.86 | 116.6 |
Total Operating Expenses | 160.3 | 68.18 | 63.38 | 37.89 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 14.69 | 68.44 | 47.24 | 51.7 |
Earnings from Continuing Operations | ||||
Interest Expense | (26.24) | (160.4) | (68.94) | (87.42) |
Interest Income | 26.24 | 53.36 | - | 19.34 |
Income Tax Expense | - | (6.555) | (1.065) | 4.589 |
Net Income | ||||
Net Income | 14.67 | (25.24) | 0.009 | 19.28 |
Supplemental | ||||
EBIT | - | - | 89.84 | - |
EBITDA | - | 52.11 | 230.7 | 283.7 |