
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.001946 | - | - | - | - | - | |
COGS | 0.0016 | 0.0016 | 0.0016 | - | - | - | |
Gross Profit | (0.0016) | (0.0016) | (0.0016) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.629017) | (17.07) | (0.838656) | (0.398058) | (0.495831) | (0.704378) | |
Total Operating Expenses | 2.629017 | 17.07 | 0.838656 | 0.398058 | 0.495831 | 0.704378 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.629017 | 17.07 | 0.0833 | 0.154992 | 0.495831 | 0.540801 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0506) | (0.0761) | (0.08) | (0.844265) | (2.479748) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000003 | 13.9 | - | - | (0.101155) | (0.148724) | |
Net Income | |||||||
Net Income | (2.629017) | (31.02) | (0.9148) | (4.499968) | (1.230235) | 2.689923 | |
Supplemental | |||||||
EBIT | (2.629017) | (30.97) | (0.838656) | (4.419968) | (0.487125) | - | |
EBITDA | (2.627417) | (30.97) | (0.837056) | (4.02191) | (0.487125) | (0.0652) | |