
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 1.017787 | 4.409329 | 15.28 | 19.68 | |
COGS | 0.250167 | 0.462885 | 0.000001 | - | 0.364488 | - | |
Gross Profit | (0.250167) | (0.462885) | 1.017787 | 4.409329 | 15.28 | - | |
Operating Expenses & Income | |||||||
Operating Income | (39.87) | (69) | (46.94) | (40.58) | (58.22) | (98.78) | |
Total Operating Expenses | 39.87 | 68.53 | 47.96 | 44.99 | 73.49 | 118.5 | |
R&D Expenses | 24.32 | 48.59 | 29.87 | 23.03 | 47.51 | 71.13 | |
Selling General & Admin Expenses | 10.78 | 13.25 | 11.46 | 9.2935 | 13.72 | 16.72 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.286754) | - | - | - | - | - | |
Interest Income | - | 1.888303 | 4.09709 | 2.624036 | 3.247 | - | |
Income Tax Expense | (8.26329) | (8.55) | (1.6) | 0.430652 | 0.462 | 0.892545 | |
Net Income | |||||||
Net Income | (40.15) | (58.56) | (41.25) | (38.38) | (54.9) | (93.27) | |
Supplemental | |||||||
EBIT | (39.92) | (60.45) | (45.34) | (40.58) | (57.68) | - | |
EBITDA | (39.67) | (59.98) | (44.97) | (40.18) | (56.97) | (96.79) | |