
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 22.3 | 44.56 | 61.69 | 58.3 |
COGS | 19.79 | 40.81 | 56.54 | 54.04 |
Gross Profit | 2.503258 | 3.751569 | 5.142507 | 4.266009 |
Operating Expenses & Income | ||||
Operating Income | (8.207388) | (7.370064) | (5.153306) | (8.791483) |
Total Operating Expenses | 30.5 | 51.93 | 66.84 | 67.1 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 10.71 | 11.12 | 10.3 | 13.06 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.026) | (0.283521) | (0.29414) | (0.598799) |
Interest Income | - | - | - | - |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (8.039904) | (6.660946) | (5.146444) | (6.616671) |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |