| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 50,994.6 | 58,563.1 | 9,020.9 | 8,344.9 | 9,372.9 | 14,016.5 | |
COGS | 35,850.9 | 43,511.6 | 6,560.9 | 6,371.2 | 6,814.1 | 10,186.7 | |
Gross Profit | 15,143.7 | 15,051.6 | 2,460 | 1,973.8 | 2,558.8 | 3,829.8 | |
Operating Expenses & Income | |||||||
Operating Income | 8,493.2 | 7,246.7 | 1,453.1 | 1,129.6 | 1,605 | 2,444.2 | |
Total Operating Expenses | 2,414.3 | 1,594.2 | 1,006.9 | 844.2 | 953.9 | 1,385.6 | |
R&D Expenses | 2,178.6 | 2,623.6 | 335.3 | - | 195 | - | |
Selling General & Admin Expenses | 3,532.2 | 4,172.6 | 796.4 | 797.4 | 846.3 | 354.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,663.6) | (2,874.1) | (307.8) | (294.7) | (611.2) | (909.2) | |
Interest Income | 1,079.5 | 1,165.2 | 88.19 | 69.05 | 73.59 | - | |
Income Tax Expense | 1,915.7 | 1,167.1 | 268.6 | 262.3 | 282.5 | 364.4 | |
Net Income | |||||||
Net Income | 10,100.2 | 8,380 | 421.3 | 626.2 | 856.9 | 1,251 | |
Supplemental | |||||||
EBIT | 14,940.5 | 13,313.7 | 1,262.1 | 1,384.9 | 1,605 | 2,395 | |
EBITDA | 21,853.1 | 22,212.2 | 2,606.3 | 2,709 | 3,118 | 3,477.5 | |
