
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.005006 | 0.004979 | 0.0063 | - | - | |
Gross Profit | - | (0.005006) | (0.004979) | (0.0063) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (6.361) | (16.02) | (1.855814) | (5.022242) | (5.758732) | (5.313358) | |
Total Operating Expenses | 6.361 | 16.02 | 1.855814 | 5.022242 | 5.758732 | 5.313358 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.071889 | 9.626326 | 3.150545 | 3.740176 | 2.937015 | 2.689858 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.008113) | (0.512971) | (0.688191) | (0.326899) | (0.451212) | (0.350481) | |
Interest Income | - | - | 0.007839 | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (6.374297) | (16.45) | (3.656311) | (27.28) | (15.11) | (12.95) | |
Supplemental | |||||||
EBIT | (4.511509) | - | - | - | - | - | |
EBITDA | (6.366184) | (15.93) | - | - | - | - | |