
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16,922 | 18,793 | 6,255 | 6,317 | 9,520 | 11,777 | |
COGS | 12,401 | 12,919 | 4,864 | 4,544 | 5,828 | 6,427 | |
Gross Profit | 4,521 | 5,874 | 1,391 | 1,773 | 3,692 | 5,350 | |
Operating Expenses & Income | |||||||
Operating Income | 1,173 | 2,434 | (402) | 97 | 2,130 | 3,674 | |
Total Operating Expenses | 15,749 | 16,359 | 6,657 | 6,220 | 7,390 | 8,103 | |
R&D Expenses | 2,243 | 2,323 | 986 | 950 | 994 | 1,139 | |
Selling General & Admin Expenses | 1,105 | 1,117 | 807 | 726 | 568 | 537 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (326) | (304) | (310) | (414) | (357) | (225) | |
Interest Income | 7 | 6 | 19 | 33 | 45 | 61 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 821 | 1,546 | (1,684) | (798) | 1,861 | 6,486 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 2,432 | 3,320 | (457) | - | - | - | |