

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 848.9 | 934.8 | 719.2 | 6,317 | 9,520 | 11,777 | |
COGS | 622.1 | 642.6 | 609 | 4,544 | 5,828 | 6,427 | |
Gross Profit | 226.8 | 292.2 | 110.2 | 1,773 | 3,692 | 5,350 | |
Operating Expenses & Income | |||||||
Operating Income | 58.84 | 121.1 | (63.76) | 97 | 2,130 | 3,674 | |
Total Operating Expenses | 790 | 813.7 | 783 | 6,220 | 7,390 | 8,103 | |
R&D Expenses | 112.5 | 115.5 | 117.3 | 950 | 994 | 1,139 | |
Selling General & Admin Expenses | 55.43 | 55.56 | 56.64 | 726 | 568 | 537 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.35) | (15.12) | (16.06) | (414) | (357) | (225) | |
Interest Income | 0.351152 | 0.298448 | 1.401288 | 33 | 45 | 61 | |
Income Tax Expense | 5.317441 | 30.99 | - | - | - | - | |
Net Income | |||||||
Net Income | 41.19 | 74.61 | (99.61) | (798) | 1,861 | 6,486 | |
Supplemental | |||||||
EBIT | 55.63 | 132.3 | (63.29) | - | - | - | |
EBITDA | 122 | 165.1 | (26.68) | - | - | - | |