

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.506781) | (1.865204) | (1.503693) | (0.317035) | (0.435472) | (0.32825) | |
Total Operating Expenses | 1.506781 | 1.865204 | 1.503694 | 0.317035 | 0.435472 | 0.32825 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.239134 | 1.75533 | 1.503694 | 0.317035 | 0.435472 | 0.32825 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0761) | (0.0761) | (0.0759) | (0.0776) | (0.0759) | (0.0789) | |
Interest Income | 0.0142 | 0.0142 | 0.0142 | 0.0106 | - | - | |
Income Tax Expense | (0.205789) | (0.048) | (0.544149) | (0.000317) | - | - | |
Net Income | |||||||
Net Income | (1.36285) | (0.566165) | (0.491279) | 0.0822 | (0.511382) | (0.407191) | |
Supplemental | |||||||
EBIT | (1.568639) | (0.53811) | (0.959546) | 0.159805 | (0.870944) | - | |
EBITDA | (1.492548) | 1.327094 | 0.544147 | 0.47684 | (0.435472) | (0.32825) | |