
| 2020 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.0923 | 0.387988 | 0.49019 | 1.726924 | 2.117558 | |
Gross Profit | - | (0.0923) | (0.387988) | (0.49019) | (1.726924) | (2.117558) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0273) | (1.720223) | (1.662128) | (1.450093) | (3.634187) | (6.385894) | |
Total Operating Expenses | 0.0273 | 1.720223 | 1.662128 | 1.450093 | 1.907263 | 4.514513 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.436356 | 0.511419 | 0.587083 | 0.617914 | 0.802515 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.007387) | (0.0142) | (0.009296) | (0.004901) | (0.0641) | |
Interest Income | - | - | 0.216934 | 0.121236 | - | - | |
Income Tax Expense | (0.206297) | (0.207159) | - | (0.000994) | - | 0.000001 | |
Net Income | |||||||
Net Income | (0.0273) | (2.043699) | (2.056459) | (2.300384) | (33.77) | (37.01) | |
Supplemental | |||||||
EBIT | (0.233557) | (1.88529) | (2.042253) | (2.291091) | (35.05) | (38.38) | |
EBITDA | (0.0273) | (1.863964) | (1.654265) | (1.800901) | (3.913383) | (6.851365) | |