
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 0.29218 | 1.082018 | 1.498741 | 1.240875 | |
COGS | - | 0.056 | 0.224163 | 0.282974 | 0.231848 | |
Gross Profit | - | 0.236224 | 0.857855 | 1.215767 | 1.009027 | |
Operating Expenses & Income | ||||||
Operating Income | (1.3018) | (0.983091) | (1.189913) | (3.450578) | (3.533483) | |
Total Operating Expenses | 1.3018 | 1.275271 | 2.271931 | 4.949319 | 4.774358 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.634808 | 0.899643 | 0.877959 | 1.092819 | 0.651953 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.0655) | (0.176315) | (0.448581) | (0.472946) | |
Interest Income | - | - | 0.006037 | - | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (1.663186) | (1.35856) | (1.550382) | (11.65) | (12.38) | |
Supplemental | ||||||
EBIT | (1.663186) | (1.293057) | (1.374067) | (11.2) | (11.87) | |
EBITDA | (1.663186) | (1.20179) | (1.069362) | (11.15) | (11.69) | |