
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 503.1 | 406.1 | 370.5 | 379.7 | 3,869.4 | 1,921.3 | |
COGS | 211.8 | 193.7 | 223.4 | 180.1 | 1,890.2 | 884.1 | |
Gross Profit | 291.3 | 212.5 | 147.1 | 199.6 | 1,979.2 | 1,037.2 | |
Operating Expenses & Income | |||||||
Operating Income | (292.3) | 69.29 | (0.949732) | 24.41 | 360.8 | 126.6 | |
Total Operating Expenses | 583.6 | 143.2 | 148.1 | 175.2 | 1,618.4 | 910.6 | |
R&D Expenses | 59.48 | 42.22 | 42.12 | 29.66 | 226.3 | 92.63 | |
Selling General & Admin Expenses | 83.26 | 56.34 | 56.68 | 50.37 | 1,431.1 | 792.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.94) | (11.84) | - | - | - | - | |
Interest Income | 9.103906 | 11.84 | 18.18 | 20.43 | 136 | 48.15 | |
Income Tax Expense | (34.68) | 3.330531 | 0.0782 | 1.329835 | (21.02) | (35.52) | |
Net Income | |||||||
Net Income | (247) | 88.09 | 23.55 | 50.35 | 553.4 | 214.9 | |
Supplemental | |||||||
EBIT | (292.3) | 69.29 | (0.949732) | 24.41 | 360.8 | - | |
EBITDA | (289.5) | 72.62 | 0.95945 | 26.26 | 374.7 | 126.6 | |