

| 2010 | 2011 | 2012 | 2013 | 2014 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.278095 | 4.472195 | 6.176379 | 4.738514 | 3.90015 | 3.911547 | |
COGS | 2.015556 | 2.641906 | 3.071139 | 2.560184 | 2.433156 | 1.876331 | |
Gross Profit | 2.262538 | 1.830289 | 3.104254 | 2.17833 | 1.466994 | 2.035216 | |
Operating Expenses & Income | |||||||
Operating Income | 0.556854 | (0.361506) | (0.309688) | (1.178909) | (1.552988) | (0.571726) | |
Total Operating Expenses | 1.705684 | 2.149246 | 3.413942 | 3.357239 | 3.019982 | 2.606942 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 2.149246 | 3.413942 | 3.357239 | 3.019982 | 2.606942 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0132) | (0.104296) | (0.202681) | (0.144254) | (0.254857) | (1.59734) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | 0.003576 | - | - | - | |
Net Income | |||||||
Net Income | 0.5437 | (0.415939) | (0.509847) | (1.321411) | (1.939423) | (4.685902) | |
Supplemental | |||||||
EBIT | 0.556854 | (0.311643) | (0.224377) | (1.177157) | (1.684562) | (3.088562) | |
EBITDA | 0.577342 | (0.263937) | (0.167443) | (1.100955) | (1.596468) | (3.010675) | |