
| 2015 | 2016 | 2017 | 2018 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | 1,028.4 | 1,490 | 2,016.2 | - |
COGS | - | 500.6 | 743.5 | 1,044.9 | - |
Gross Profit | - | 527.8 | 746.5 | 971.2 | - |
Operating Expenses & Income | |||||
Operating Income | - | 233.4 | 318.7 | 467.3 | - |
Total Operating Expenses | - | 794.9 | 1,171.3 | 1,548.8 | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | 45.36 | 65.29 | 75.1 | - |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | (32.9) | (37.6) |
Interest Income | - | 0.347 | 4.041 | 5.1 | - |
Income Tax Expense | 23.02 | 36.09 | 37.3 | 62.1 | 59.2 |
Net Income | |||||
Net Income | - | 266.7 | 259.7 | 347.4 | - |
Supplemental | |||||
EBIT | 170.5 | 234 | 317.7 | 486.6 | 637.3 |
EBITDA | - | - | 415.4 | 564.3 | - |