

| 2014 | 2015 | 2016 | 2017 | 2018 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 601 | 771.3 | 1,028.4 | 1,488.6 | 2,016.2 | 2,526.7 | |
COGS | 394.9 | 497.8 | 642.6 | 945.2 | 1,299.7 | 1,538.4 | |
Gross Profit | 206.1 | 273.5 | 385.7 | 543.4 | 716.5 | 988.3 | |
Operating Expenses & Income | |||||||
Operating Income | 132.3 | 172.4 | 326.2 | 311.2 | 438.5 | 618.8 | |
Total Operating Expenses | 495.8 | 629.1 | 794.9 | 1,171.3 | 1,548.8 | 1,889.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 30.11 | 0.21 | 1.807 | 37.4 | 23 | 81.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (8.3) | |
Interest Income | 6.195 | 6.722 | 12.47 | 10.4 | 24.3 | 14.8 | |
Income Tax Expense | 18.19 | 23.02 | 36.09 | 37.3 | 62.1 | 59.2 | |
Net Income | |||||||
Net Income | 107.9 | 142.6 | 266.7 | 256 | 347.3 | 484.1 | |
Supplemental | |||||||
EBIT | 130.2 | 170.5 | 390.9 | 415.4 | 564.3 | 743.8 | |
EBITDA | - | - | - | - | - | - | |