

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.292139 | 0.944413 | 0.952188 | 1.063355 | 1.065 | 1.306125 | |
COGS | 0.0226 | 0.0482 | 0.0924 | 1.063355 | - | - | |
Gross Profit | 0.269528 | 0.896196 | 0.952188 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.404311) | 0.635975 | (0.008209) | 0.301843 | 0.73939 | 0.889977 | |
Total Operating Expenses | 0.69645 | 0.308438 | 0.960397 | 0.761512 | 0.32561 | 0.416148 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.673839 | 0.260221 | 0.681028 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.132822) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0277 | (0.0914) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (2.119387) | 0.727386 | (0.008209) | 0.301843 | 0.774009 | 26.03 | |
Supplemental | |||||||
EBIT | (0.404311) | 0.635975 | (0.176105) | - | - | - | |
EBITDA | 1.147457 | 0.594564 | (0.00821) | 0.301843 | 0.73939 | 0.855366 | |