
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,821.8 | 3,458.6 | 3,415.9 | 2,570.1 | 3,245 | 3,335 | |
COGS | 1,491.8 | 2,758.3 | 3,542.9 | 3,084.6 | 2,914 | 2,882 | |
Gross Profit | 330 | 700.3 | (127.1) | (514.5) | 331 | 453 | |
Operating Expenses & Income | |||||||
Operating Income | (1,691) | (3,255.3) | (4,346.8) | (3,697.5) | (1,166) | (1,362) | |
Total Operating Expenses | 2,021 | 3,955.5 | 2,657.1 | 1,879.2 | 1,497 | 1,227 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,349.6 | 2,793.7 | 1,604.7 | 1,010.6 | 735 | 596 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (183.7) | (99.59) | (331.2) | (454.7) | (516) | (441) | |
Interest Income | 37.66 | 53.24 | 16.91 | 18.97 | 698 | 141 | |
Income Tax Expense | (0.85) | 45.64 | 19.51 | 3.464 | 6 | 7 | |
Net Income | |||||||
Net Income | (1,610.8) | (3,774.9) | (3,833.9) | (4,631.6) | (2,295) | (1,963) | |
Supplemental | |||||||
EBIT | (1,666) | (3,255.3) | (4,346.8) | (3,697.5) | (1,166) | (750) | |
EBITDA | (1,352.5) | (2,644.3) | (2,032.6) | (1,683.6) | (533) | (150) | |