
| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 3,158.7 | 2,947.3 | 3,137.2 | 3,726.6 | 3,304 | |
COGS | 1,416.7 | 1,430.5 | 1,683.3 | 2,082.9 | 1,629.1 | |
Gross Profit | 1,742 | 1,516.8 | 1,453.9 | 1,643.7 | 1,674.9 | |
Operating Expenses & Income | ||||||
Operating Income | 803.2 | 818.3 | 642.9 | 647.2 | 913 | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 66.24 | 71.42 | 75.16 | 93.06 | 64.89 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (32.72) | (31.61) | (73.72) | (144) | (142) | |
Interest Income | 5.758363 | 2.920292 | 3.027931 | 13.05 | 4.994 | |
Income Tax Expense | 174.1 | 238.6 | 143.5 | 229.2 | - | |
Net Income | ||||||
Net Income | 490.5 | 545.9 | 491.2 | 266.6 | 422.3 | |
Supplemental | ||||||
EBIT | 955.5 | 817.7 | 639 | 1,147.2 | - | |
EBITDA | 1,376.1 | 1,422.8 | 1,419.2 | 1,377.5 | - | |