

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,223.3 | 2,472.5 | 2,650.9 | 2,578.6 | 2,885.6 | 2,940.9 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 447.8 | 766.6 | 781.3 | 840.1 | 904 | 957.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (41.76) | (250.5) | (1,291) | (1,588.9) | (1,523.6) | (1,523.4) | |
Interest Income | 942.8 | 2,284.7 | 3,628.3 | 3,927.3 | 4,021.5 | 4,055.1 | |
Income Tax Expense | 125 | 153.7 | - | - | - | - | |
Net Income | |||||||
Net Income | 408.9 | 644.3 | 867.8 | 768.7 | 1,002.8 | 1,020.1 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |