

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (27.47) | 31.7 | 25.67 | 211.3 | 39.23 | 5.41 | |
COGS | - | - | - | - | - | - | |
Gross Profit | (27.47) | 31.7 | 25.67 | 211.3 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (34.28) | 28.43 | 19.5 | 186.3 | - | - | |
Total Operating Expenses | 6.131 | 3.269 | 8.07 | 24.99 | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.012 | 1.887 | 2.385 | 2.375 | 16.38 | 18.58 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.864) | (1.989) | (1.9) | (1.01) | - | - | |
Interest Income | 1.172 | 1.405 | 1.382 | 3.754 | 14.71 | 16.31 | |
Income Tax Expense | 0.115 | 0.221 | (0.357) | 2.299 | - | - | |
Net Income | |||||||
Net Income | (34.4) | 28.21 | 17.96 | 184 | (16.18) | (46.88) | |
Supplemental | |||||||
EBIT | (34.28) | 28.43 | 19.5 | 186.3 | - | - | |
EBITDA | (34.13) | 28.58 | 19.64 | 186.4 | - | - | |