

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 33.69 | 27.57 | 212.3 | 39.23 | 80.58 | 68.44 | |
COGS | 1.989 | 1.9 | 1.01 | 0.118046 | 10.1 | 68.29 | |
Gross Profit | 31.7 | 25.67 | 211.3 | 39.23 | 70.48 | 0.15195 | |
Operating Expenses & Income | |||||||
Operating Income | 28.43 | 17.6 | 186.3 | (19.48) | (43.42) | (145.8) | |
Total Operating Expenses | 3.269 | 8.07 | 24.99 | 58.71 | 113.9 | 202.3 | |
R&D Expenses | 0.000008 | 0.000002 | 0.000021 | - | - | - | |
Selling General & Admin Expenses | 1.887 | 2.385 | 2.375 | 16.38 | 54.22 | 74.88 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.989) | (1.9) | (1.01) | - | (0.679693) | (1.046327) | |
Interest Income | 1.405 | 1.382 | 2.548 | 14.71 | 18.36 | 27.46 | |
Income Tax Expense | 0.221 | (0.357) | 2.299 | (3.306) | (8.561291) | (5.861564) | |
Net Income | |||||||
Net Income | 28.21 | 17.96 | 184 | (16.18) | (38.67) | (144.9) | |
Supplemental | |||||||
EBIT | 28.43 | 17.6 | 186.3 | (19.48) | (44.07) | (147.2) | |
EBITDA | 28.58 | 17.75 | 186.4 | (19.36) | (39.02) | (139.1) | |