
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 44.34 | 22.42 | 17.41 | 15.98 | |
COGS | - | 29.45 | 16.89 | 13.04 | 11.84 | |
Gross Profit | - | 14.88 | 5.535 | 4.374 | 4.144 | |
Operating Expenses & Income | ||||||
Operating Income | (0.662459) | 4.14 | (10.78) | (11.72) | (11.47) | |
Total Operating Expenses | 0.662459 | 10.74 | 16.32 | 16.09 | 15.62 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.662459 | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.018) | (0.062) | (0.191) | (0.223) | |
Interest Income | 0.0339 | 0.16 | 0.144 | 0.018 | 0.002 | |
Income Tax Expense | - | 1.322 | (0.791) | - | - | |
Net Income | ||||||
Net Income | (0.628591) | 3.221 | (9.907) | (11.89) | (11.7) | |
Supplemental | ||||||
EBIT | (0.662459) | 4.56 | (10.64) | (11.7) | (11.47) | |
EBITDA | (0.628591) | 6.849 | (6.637) | (7.686) | (7.336) | |