
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23,563.3 | 29,904.7 | 32,503.6 | 37,986.9 | 40,804.1 | 40,130.2 | |
COGS | 16,602.4 | 21,209.2 | 21,702.7 | 25,173.1 | 28,049.9 | 27,503.8 | |
Gross Profit | 6,961 | 8,695.5 | 10,800.9 | 12,813.8 | 12,754.2 | 12,626.4 | |
Operating Expenses & Income | |||||||
Operating Income | 3,771.4 | 5,024 | 6,493.3 | 7,548.8 | 7,872.3 | 7,716.3 | |
Total Operating Expenses | 2,609.2 | 3,037.7 | 3,482.3 | 5,265.1 | 4,882 | 4,910 | |
R&D Expenses | 548.8 | 646.9 | 832.5 | 1,082.5 | 1,405.1 | 1,467.5 | |
Selling General & Admin Expenses | 776 | 872.9 | 1,044.9 | 1,299.4 | 1,513.9 | 1,577.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (125.3) | (183) | (398.1) | (291.1) | (337.5) | (855.9) | |
Interest Income | 57.45 | 116.2 | 73.67 | 79.59 | 273.8 | 763.8 | |
Income Tax Expense | 672.6 | 842.8 | 723.2 | 1,589.7 | 1,371.7 | 1,333.6 | |
Net Income | |||||||
Net Income | 3,585.9 | 4,208.1 | 5,731.7 | 6,042.6 | 6,376.2 | 6,254.1 | |
Supplemental | |||||||
EBIT | 4,455.3 | 5,194 | 6,740.9 | 8,204.9 | 7,872.3 | 7,678.4 | |
EBITDA | 4,975.5 | 5,759.6 | 7,368.9 | 9,017.3 | 8,873.6 | 8,722.6 | |