
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.115716) | (2.391529) | (3.711142) | (13.93) | (7.401585) | (6.529192) | |
Total Operating Expenses | 1.115716 | 2.391529 | 3.711142 | 13.93 | 7.401585 | 6.529192 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.107109 | 2.344629 | 2.641632 | 3.0703 | 4.476453 | 3.913054 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0147) | (0.007335) | (1.19785) | (0.872259) | (0.178409) | (0.0896) | |
Interest Income | - | - | - | 1.007035 | 0.677493 | 0.586902 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.67095) | (2.33466) | (3.08515) | 55.67 | (13.06) | (12.03) | |
Supplemental | |||||||
EBIT | (1.114956) | (2.17181) | (4.449015) | 60.75 | (13.48) | (11.99) | |
EBITDA | (3.647672) | (2.286014) | (4.301776) | 61.45 | (12.8) | (11.53) | |