

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23,563.3 | 29,904.7 | 32,503.6 | 234,687.1 | 40,002.6 | 40,286 | |
COGS | 16,602.4 | 21,209.2 | 21,702.7 | 155,521.9 | 27,498.9 | 27,406.4 | |
Gross Profit | 6,961 | 8,695.5 | 10,800.9 | 79,165.2 | 12,503.7 | 12,879.6 | |
Operating Expenses & Income | |||||||
Operating Income | 4,327 | 4,938.4 | 6,486.1 | 46,637.1 | 7,717.6 | 7,527.7 | |
Total Operating Expenses | 2,732.6 | 3,567.6 | 4,314.8 | 32,528.1 | 4,786.1 | 5,351.9 | |
R&D Expenses | 548.8 | 646.9 | 832.5 | 6,687.8 | 1,377.5 | 1,096.2 | |
Selling General & Admin Expenses | 776 | 872.9 | 1,044.9 | 8,028 | 1,513.9 | 1,205.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (51.97) | (78.37) | (150.1) | (1,030.1) | (330.9) | (868) | |
Interest Income | 34.46 | 118.3 | 73.67 | 491.7 | - | 580.1 | |
Income Tax Expense | 672.6 | 842.8 | 723.2 | 9,821.6 | 1,344.8 | 1,339.1 | |
Net Income | |||||||
Net Income | 3,585.9 | 4,208.1 | 5,731.7 | 37,331.7 | 6,251 | 6,278.2 | |
Supplemental | |||||||
EBIT | 4,382 | 5,194 | 6,740.9 | 49,889.6 | 7,717.6 | 8,060.4 | |
EBITDA | 4,902.2 | 5,759.6 | 7,368.9 | 54,909.2 | 8,699.3 | 9,109 | |