
| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23,261.7 | 3,934.1 | 3,373.2 | 1,539.7 | 710.2 | - | |
COGS | 11,762.7 | 1,778.6 | 1,404.4 | 769.8 | 383.3 | - | |
Gross Profit | 11,499 | 2,155.5 | 1,968.9 | 769.9 | 326.9 | - | |
Operating Expenses & Income | |||||||
Operating Income | 3,820.2 | 642.4 | 208 | (404.4) | (742.8) | - | |
Total Operating Expenses | 7,328.6 | 1,442.8 | 1,654 | 1,174.3 | 1,069.6 | - | |
R&D Expenses | 659.5 | 139.3 | 81.66 | 27.14 | 22.19 | 241 | |
Selling General & Admin Expenses | 2,069 | 379.4 | 282 | 229.5 | 162 | 1,421.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (32.32) | (5.597) | (1.094) | (0.089) | (23.1) | (166) | |
Interest Income | - | 73.73 | 42.01 | 19.45 | 6.716 | - | |
Income Tax Expense | 1,261.9 | 159.6 | 105.2 | 316.5 | 403.9 | (450.7) | |
Net Income | |||||||
Net Income | 3,101.3 | 601.6 | 253.6 | (714.3) | (1,144) | - | |
Supplemental | |||||||
EBIT | 4,075.3 | 798.5 | 194.3 | (381.7) | (742.8) | - | |
EBITDA | 4,158.5 | 841 | 301.2 | (375) | (725.6) | - | |