

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.264 | 4.846 | 4.788 | 4.979 | 5.808 | 5.878 | |
COGS | 3.13 | 3.138 | 3.266 | 3.272 | 4.268 | 4.25 | |
Gross Profit | 3.134 | 1.708 | 1.522 | 1.707 | 1.54 | 1.628 | |
Operating Expenses & Income | |||||||
Operating Income | 1.682 | 0.188 | 0.149 | 0.415 | 0.247 | 0.355 | |
Total Operating Expenses | 1.452 | 1.52 | 1.373 | 1.292 | 1.293 | 1.273 | |
R&D Expenses | 0.575 | 0.56 | 0.209 | 0.093 | 0.032 | 0.053 | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.002 | 0.046 | 0.02 | 0.295 | 0.151 | (0.739) | |
Net Income | |||||||
Net Income | 1.48 | (0.998) | 2.01 | 5.914 | (0.518) | (3.674) | |
Supplemental | |||||||
EBIT | 1.482 | (0.952) | 2.03 | 6.209 | 0.247 | 0.355 | |
EBITDA | 1.65 | (0.723) | 2.243 | 6.487 | 0.786 | 0.878 | |